Skip to content
Darren TanProperty Services

Home Loan Calculator

Estimate your monthly instalment, total interest and repayment schedule.

RM
10% · RM 50,000
% p.a.

Example rate only. Ask your banker for the latest rate offered to you.

35 years

Estimated Monthly Instalment

RM 1,992

420 monthly payments

Loan Amount
RM 450,000
Down Payment
RM 50,000
Total Interest
RM 386,844
Total Repayment
RM 836,844
Principal 54% Interest 46%
Show year-by-year repayment schedule
YearPrincipal PaidInterest PaidBalance
1RM 6,019RM 17,890RM 443,981
2RM 6,265RM 17,645RM 437,716
3RM 6,520RM 17,390RM 431,196
4RM 6,785RM 17,124RM 424,411
5RM 7,062RM 16,848RM 417,349
6RM 7,350RM 16,560RM 409,999
7RM 7,649RM 16,261RM 402,350
8RM 7,961RM 15,949RM 394,389
9RM 8,285RM 15,625RM 386,104
10RM 8,623RM 15,287RM 377,481
11RM 8,974RM 14,936RM 368,508
12RM 9,340RM 14,570RM 359,168
13RM 9,720RM 14,190RM 349,448
14RM 10,116RM 13,794RM 339,332
15RM 10,528RM 13,382RM 328,804
16RM 10,957RM 12,953RM 317,847
17RM 11,404RM 12,506RM 306,443
18RM 11,868RM 12,042RM 294,575
19RM 12,352RM 11,558RM 282,223
20RM 12,855RM 11,055RM 269,369
21RM 13,379RM 10,531RM 255,990
22RM 13,924RM 9,986RM 242,066
23RM 14,491RM 9,419RM 227,575
24RM 15,081RM 8,829RM 212,494
25RM 15,696RM 8,214RM 196,798
26RM 16,335RM 7,575RM 180,463
27RM 17,001RM 6,909RM 163,462
28RM 17,693RM 6,216RM 145,769
29RM 18,414RM 5,496RM 127,355
30RM 19,164RM 4,745RM 108,190
31RM 19,945RM 3,965RM 88,245
32RM 20,758RM 3,152RM 67,487
33RM 21,604RM 2,306RM 45,883
34RM 22,484RM 1,426RM 23,400
35RM 23,400RM 510RM 0

Rates last reviewed on 14 November 2026. Results are estimates for general guidance only and are not legal, tax or financial advice. Please confirm the final amounts with your lawyer, bank or tax adviser.

How the calculation works

Malaysian home loans are usually repaid in equal monthly instalments. In the early years most of each instalment goes to interest; over time a larger share pays off the principal. The calculator uses the standard reducing balance formula with interest calculated monthly.

  • Most banks finance up to 90% of the price for your first and second home loan (70% from the third).
  • Maximum tenure is usually 35 years or until you reach age 70, whichever comes first.
  • Floating rates follow the bank's Standard Rate (SR) plus a spread, so your instalment can change if the rate changes.

Not sure how much you can borrow? Try the Affordability Calculator.

Need Help With Your Property Numbers?

WhatsApp me for a free discussion on loan eligibility, costs and the right property for your budget in Johor Bahru.